County Profile for Citrus - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 53,321,543 Total Charges 1,278,986,170
Fixed Assets 97,307,133 Contract Allowance 1,026,549,550
Other Assets 19,996,530 Operating Revenue 252,436,620
Total Assets 170,625,206 Operating Expenses 252,498,629
Current Liabilities 32,368,424 Operating Margin -62,009
Long Term Liabilities -62,089,426 Other Income 6,183,446
Total Equity 200,346,208 Other Expense 0
Total Liabilities and Equity 170,625,206 Net Profit or Loss 6,121,437

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $14,693 Revenue per Bed $963,499 Revenue per Person $252,436,620
Net Margin per Discharge ($4) Net Margin per Bed ($237) Net Margin per Person ($62,009)
Net Profit per Discharge $356 Net Profit per Bed $23,364 Net Profit per Person $6,121,437
Net Fixed Assets per Discharge $5,664 Net Fixed Assets per Bed $371,401 Net Fixed Assets per Bed $97,307,133
Long Term Debt per Discharge ($3,614) Long Term Debt per Bed ($236,983) Long Term Debt per Person ($62,089,426)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 62.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 368 Net Fixed Assets 633 Population Estimate 1,151
Total Revenue 525 Long Term Liabilities 3,280 Total Patient Discharges 405
Net Margin 1,624 Total Patient Beds 502
Net Profit or Loss 756

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 40,137,774 78,018,160 0.5145
31 Intensive Care Unit 10,221,531 20,566,058 0.4970
32 Coronary Care Unit 3,029,268 5,837,751 0.5189
43 Nursery 854,598 2,169,253 0.3940
44 Skilled Nursing Care 0 0
50 Operating Room 20,577,130 213,508,499 0.0964
51 Recovery Room 2,478,683 8,037,210 0.3084
52 Labor and Delivery Room 2,155,226 4,709,216 0.4577

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,239,547 13 Nursing Administration 2,337,716
02,03 Captial Related - Movable Equipment 8,834,457 14 Central Services and Supply 1,488,783
04 Employee Benefits 9,563,840 15 Pharmacy 2,975,883
05 Administrative and General 30,866,903 16 Medical Records and Medical Library 3,081,177
06 Maintenance and Repairs 0 17 Social Services 2,404,637
07 Operation of Plant 5,943,158 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,255,664 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,012,911 20,21,22,23 Education Programs 0
Total General Service Cost Centers 82,004,676

County Profile for Citrus - 2013